County Profile for Columbia - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,916,061 Total Charges 47,708,932
Fixed Assets 35,340,826 Contract Allowance 27,915,285
Other Assets 5,169,500 Operating Revenue 19,793,647
Total Assets 47,426,387 Operating Expenses 24,131,487
Current Liabilities 1,939,802 Operating Margin -4,337,840
Long Term Liabilities 698,181 Other Income 1,441,261
Total Equity 44,788,404 Other Expense 0
Total Liabilities and Equity 47,426,387 Net Profit or Loss -2,896,579

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,650 Revenue per Bed $520,885 Revenue per Person $19,793,647
Net Margin per Discharge ($2,553) Net Margin per Bed ($114,154) Net Margin per Person ($4,337,840)
Net Profit per Discharge ($1,705) Net Profit per Bed ($76,226) Net Profit per Person ($2,896,579)
Net Fixed Assets per Discharge $20,801 Net Fixed Assets per Bed $930,022 Net Fixed Assets per Bed $35,340,826
Long Term Debt per Discharge $411 Long Term Debt per Bed $18,373 Long Term Debt per Person $698,181
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,752 Net Fixed Assets 1,070 Population Estimate 1,151
Total Revenue 1,831 Long Term Liabilities 1,943 Total Patient Discharges 1,299
Net Margin 2,601 Total Patient Beds 1,543
Net Profit or Loss 2,990

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,967,253 2,765,012 2.1581
31 Intensive Care Unit 1,339,089 654,687 2.0454
32 Coronary Care Unit 0 0
43 Nursery 538,718 328,189 1.6415
44 Skilled Nursing Care 0 0
50 Operating Room 1,805,932 5,146,095 0.3509
51 Recovery Room 0 0
52 Labor and Delivery Room 906,240 922,120 0.9828

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,961,448 13 Nursing Administration 721,499
02,03 Captial Related - Movable Equipment 1,572,138 14 Central Services and Supply 141,662
04 Employee Benefits 2,534,600 15 Pharmacy 0
05 Administrative and General 2,925,977 16 Medical Records and Medical Library 343,026
06 Maintenance and Repairs 825,701 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 365,230 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 401,616 20,21,22,23 Education Programs 552,070
Total General Service Cost Centers 13,344,967

County Profile for Columbia - 2014